Tables of the consolidated financial statements

Consolidated income statement for the period from January 1 to December 31, 2017

in € millionNote20172016
Revenue(33)2,427.62,343.2
Own work capitalized7.94.3
Purchased services-305.1–292.9
Operating performance2,130.42,054.6
Personnel expenses(6)–1,464.1–1,421.2
Amortization, depreciation and impairment losses(7)–76.2–79.1
Other expenses(8)–458.5–434.4
Other income(9)61.956.7
Impairment of goodwill(13)–3.8–1.5
Operating result189.7175.1
Income from investments accounted for using the equity method(10)10.111.6
Other income/loss from participations(10)1.512.1
Interest income(10)2.11.7
Interest expenses(10)–15.5–18.0
Other financial result(10)2.30.1
Financial result0.57.5
Income before taxes190.2182.6
Income taxes(11)–51.4–52.1
Consolidated net income138.8130.5
Attributable to:
Owners of TÜV SÜD AG124.9117.3
Non-controlling interests(12)13.913.2

Consolidated statement of comprehensive income for the period from January 1 to December 31, 2017

in € millionNote20172016
Consolidated net income138.8130.5
Items that will not be reclassified to the income statement:
Remeasurements of defined benefit pension plans(22)62.5-48.2
Tax effect–7.420.8
Total amount of items in other comprehensive income that will not be reclassified to the income statement55.1–27.4
Items that will be reclassified to the income statement in future periods:
Available-for-sale financial assets
Changes from unrealized gains and losses0.31.2
Changes from realized gains and losses0.0–11.3
Tax effect–0.10.0
0.2–10.1
Currency translation differences
Changes from unrealized gains and losses–32.44.7
Changes from realized gains and losses1.00.0
–31.44.7
Investments accounted for using the equity method
Changes from unrealized gains and losses–2.9–2.1
–2.9–2.1
Total amount of the items of other comprehensive income that will be reclassified to the income statement in future periods–34.1–7.5
Other comprehensive income(11)21.0–34.9
Total comprehensive income159.895.6
Attributable to:
Owners of TÜV SÜD AG147.084.9
Non-controlling interests12.810.7

Consolidated statement of financial position as of December 31, 2017

in € millionNote12/31/1712/31/16
Assets
Intangible assets(13)368.4392.7
Property, plant and equipment(14)459.2469.1
Investment property(15)6.83.7
Investments accounted for using the equity method(16)42.928.1
Other financial assets(17)68.365.4
Other non-current assets6.05.9
Deferred tax assets(11)242.1257.5
Non-current assets1,193.71,222.4
Inventories4.04.0
Trade receivables(18)479.9463.2
Income tax receivables16.711.2
Other receivables and other current assets(19)63.567.6
Cash and cash equivalents(32)273.3245.4
Non-current assets and disposal groups held for sale(20)19.70.0
Current assets857.1791.4
Total assets2,050.82,013.8
Equity and liabilities
Capital subscribed(21)26.026.0
Capital reserve(21)124.4124.4
Revenue reserves(21)613.7435.9
Other reserves(21)–25.56.7
Equity attributable to the owners of TÜV SÜD AG738.6593.0
Non-controlling interests(12)54.849.4
Equity793.4642.4
Provisions for pensions and similar obligations(22)622.6749.4
Other non-current provisions(23)36.837.1
Non-current financial debt(24)1.81.5
Other non-current liabilities(26)7.512.6
Deferred tax liabilities(11)29.035.6
Non-current liabilities697.7836.2
Current provisions(23)132.7134.1
Income tax liabilities30.723.3
Current financial debt(24)6.75.2
Trade payables(25)122.5104.6
Other current liabilities(26)264.7268.0
Liabilities directly associated with non-current assets and disposal groups held for sale(20)2.40.0
Current liabilities559.7535.2
Total equity and liabilities2,050.82,013.8

Consolidated statement of cash flows for the period from January 1 to December 31, 2017

in € millionNote20172016
Consolidated net income138.8130.5
Amortization, depreciation, impairment losses and reversals of impairment losses76.276.7
Impairment of goodwill3.81.5
Impairment losses and reversals of impairment losses of financial assets0.30.2
Change in deferred tax assets and liabilities recognized in the income statement(11)2.1–0.6
Gain/loss on disposal of intangible assets, property, plant and equipment and financial assets–0.3–1.5
Other non-cash income/expenses8.9–7.1
Change in inventories, receivables and other assets–27.9–22.5
Change in liabilities and provisions56.464.3
Cash flow from operating activities258.3241.5
Cash paid for investments in
intangible assets, property, plant and equipment and investment property–89.1–77.4
financial assets–20.6–3.9
securities–0.4–0.5
business combinations (net of cash acquired)(3)–13.3–40.5
Cash received from disposals of
intangible assets and property, plant and equipment3.75.3
financial assets0.58.5
securities1.25.0
Contribution to pension plans(32)–93.9–101.3
Cash flow from investing activities–211.9–204.8
Dividends paid to owners of TÜV SÜD AG–2.1–2.1
Dividends paid to non-controlling interests–10.1–7.6
Repayments of loans including currency translation differences–2.0–6.3
Proceeds from loans including currency translation differences3.12.4
Other cash received or paid1.0–1.6
Cash flow from financing activities–10.1–15.2
Net change in cash and cash equivalents36.321.5
Effect of currency translation differences and change in scope of consolidation on cash and cash equivalents–8.40.7
Cash and cash equivalents at the beginning of the period245.4223.2
Cash and cash equivalents at the end of the period(32)273.3245.4
Additional information on cash flows included in cash flow from operating activities:
Interest paid1.00.8
Interest received1.81.4
Income taxes paid49.049.5
Income taxes refunded1.64.5
Dividends received9.411.7

Consolidated statement of changes in equity for the period from January 1 to December 31, 2017

Revenue reservesOther reserves
in € millionCapital subscribedCapital reserveRemeasurements of defined benefit pension plansOther revenue reservesCurrency translation differencesAvailable-for-sale financial assetsInvestments accounted for using the equity methodEquity attributable to the owners of TÜV SÜD AGNon-controlling interestsTotal equity
As of January 1, 201626.0124.4–329.9676.318.510.2–15.1510.446.6557.0
Total comprehensive income  –25.5117.35.3–10.1–2.184.910.795.6
Dividends paid–2.1–2.1–8.5–10.6
Other changes–0.2–0.2–0.60.4
As of December 31, 201626.0124.4–355.4791.323.80.1–17.2593.049.4642.4
As of January 1, 201726.0124.4–355.4791.323.80.1–17.2593.049.4642.4
Total comprehensive income54.3124.9–29.50.2–2.9147.012.8159.8
Dividends paid–2.1–2.1–8.6–10.7
Change in scope of consolidation0.00.20.2
Other changes0.70.71.01.7
As of December 31, 201726.0124.4–301.1914.8–5.70.3–20.1738.654.8793.4